County Profile for Boundary - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,507,383 Total Charges 17,800,424
Fixed Assets 2,502,495 Contract Allowance 4,848,824
Other Assets 0 Operating Revenue 12,951,600
Total Assets 5,009,878 Operating Expenses 14,200,214
Current Liabilities 2,171,349 Operating Margin -1,248,614
Long Term Liabilities 1,076,828 Other Income 702,055
Total Equity 1,761,701 Other Expense 0
Total Liabilities and Equity 5,009,878 Net Profit or Loss -546,559

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $139,265 Revenue per Bed $616,743 Revenue per Person $12,951,600
Net Margin per Discharge ($13,426) Net Margin per Bed ($59,458) Net Margin per Person ($1,248,614)
Net Profit per Discharge ($5,877) Net Profit per Bed ($26,027) Net Profit per Person ($546,559)
Net Fixed Assets per Discharge $26,909 Net Fixed Assets per Bed $119,166 Net Fixed Assets per Bed $2,502,495
Long Term Debt per Discharge $11,579 Long Term Debt per Bed $51,278 Long Term Debt per Person $1,076,828
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.9 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,270 Net Fixed Assets 2,247 Population Estimate 1,151
Total Revenue 2,166 Long Term Liabilities 1,800 Total Patient Discharges 2,386
Net Margin 1,990 Total Patient Beds 2,187
Net Profit or Loss 2,573

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,438,868 1,108,225 1.2984
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,893,450 2,342,376 1.2353
50 Operating Room 399,462 511,998 0.7802
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 229,166 13 Nursing Administration 415,547
02,03 Captial Related - Movable Equipment 363,562 14 Central Services and Supply 0
04 Employee Benefits 1,493,890 15 Pharmacy 0
05 Administrative and General 1,820,179 16 Medical Records and Medical Library 261,718
06 Maintenance and Repairs 0 17 Social Services 62,764
07 Operation of Plant 417,138 18 Other General Service Expense 67,490
08,09 Laundry, Linen and Housekeeping 331,948 19 Non Physician Anesthetist 97,600
10,11 Dietary and Cafeteria 340,295 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,901,297

County Profile for Boundary - 2018